Profile page - Codere feature image - 18072019 - JPG



€407.2m market cap

€3.44 last close

Codere is an international gaming company that manages c 57,000 gaming machines, 30,000 bingo seats and 7,600 sports betting terminals across Latin America, Spain and Italy. It was founded in 1980, listed in 2007 and completed a successful debt for equity swap in 2016.

Investment summary

Codere is an established retail gaming operator in Latin America, Spain and Italy. Following macro and financial difficulties, it completed a successful operational and full debt restructuring in 2016. Q119 net debt/ adjusted LTM EBITDA of 3.1x is comfortably within banking covenants. FY18 revenues declined by 10% due to the 75% devaluation of the Argentine peso, but adjusted EBITDA increased 3.4%, largely due to the new management’s performance initiatives. Barriers to entry are very high and future growth should be driven by online, Mexico and Spain. The free float is limited and OTC shares are subject to a restrictive shareholders’ agreement. Positive cash flow is expected in FY19 and the stock trades at a deep discount to peers at 3.9x EV/EBITDA and 7.4x P/E for FY20e.

Y/E Dec
Revenue (€m)
PBT (€m)
EPS (c)
P/E (x)
P/CF (x)
2017A 1638.2 273.5 96.2 0.67 512.7 46.2
2018A 1476.4 282.9 101.7 47.67 7.2 2.2
2019E 1477.4 361.9 85.7 31.98 10.7 2.3
2020E 1609.9 396.7 116.2 47.56 7.2 1.8
Last updated on 25/07/2019
Share price graph
Balance sheet
Forecast net debt (€m) 1092.6
Forecast gearing ratio (%) 2035
Price performance
Actual 8.5 0.9 (61.0)
Relative* 7.0 3.2 (59.2)
52-week high/low €8.8/€2.9
*% relative to local index
Key management
Angel Corzo Uceda CFO
Guillermo Lancha Head of IR